The Discounted Cash Flow (DCF) valuation of Tanabe Engineering Corp (1828.T) is 3,980.32 JPY. With the latest stock price at 2,408.00 JPY, the upside of Tanabe Engineering Corp based on DCF is 65.3%.
Based on the latest price of 2,408.00 JPY and our DCF valuation, Tanabe Engineering Corp (1828.T) is a buy. buying 1828.T stocks now will result in a potential gain of 65.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 8.3% | 7.1% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 3,351.47 - 5,026.94 | 3,980.32 |
| Upside | 39.2% - 108.8% | 65.3% |