The Discounted Cash Flow (DCF) valuation of Perfect Shape Medical Ltd (1830.HK) is 2.99 HKD. With the latest stock price at 1.70 HKD, the upside of Perfect Shape Medical Ltd based on DCF is 76.1%.
Based on the latest price of 1.70 HKD and our DCF valuation, Perfect Shape Medical Ltd (1830.HK) is a buy. buying 1830.HK stocks now will result in a potential gain of 76.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.7% | 7.5% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 2.46 - 3.87 | 2.99 |
| Upside | 44.6% - 127.9% | 76.1% |