The Discounted Cash Flow (DCF) valuation of Leejam Sports Company SJSC (1830.SR) is 142.95 SAR. With the latest stock price at 131.80 SAR, the upside of Leejam Sports Company SJSC based on DCF is 8.5%.
Based on the latest price of 131.80 SAR and our DCF valuation, Leejam Sports Company SJSC (1830.SR) is a buy. buying 1830.SR stocks now will result in a potential gain of 8.5%.
| Range | Selected | |
| WACC / Discount Rate | 9.2% - 10.9% | 10.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 115.46 - 186.19 | 142.95 |
| Upside | -12.4% - 41.3% | 8.5% |