The Discounted Cash Flow (DCF) valuation of Okumura Corp (1833.T) is 13,255.96 JPY. With the latest stock price at 4,270.00 JPY, the upside of Okumura Corp based on DCF is 210.4%.
Based on the latest price of 4,270.00 JPY and our DCF valuation, Okumura Corp (1833.T) is a buy. buying 1833.T stocks now will result in a potential gain of 210.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 7.3% | 6.1% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 6,913.68 - 74,617.92 | 13,255.96 |
| Upside | 61.9% - 1647.5% | 210.4% |