The Discounted Cash Flow (DCF) valuation of Ohmori Co Ltd (1844.T) is 532.34 JPY. With the latest stock price at 402.00 JPY, the upside of Ohmori Co Ltd based on DCF is 32.4%.
Based on the latest price of 402.00 JPY and our DCF valuation, Ohmori Co Ltd (1844.T) is a buy. buying 1844.T stocks now will result in a potential gain of 32.4%.
| Range | Selected | |
| WACC / Discount Rate | 4.6% - 6.1% | 5.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 338.42 - 1,146.61 | 532.34 |
| Upside | -15.8% - 185.2% | 32.4% |