The Discounted Cash Flow (DCF) valuation of Ichiken Co Ltd (1847.T) is 11,143.35 JPY. With the latest stock price at 3,065.00 JPY, the upside of Ichiken Co Ltd based on DCF is 263.6%.
Based on the latest price of 3,065.00 JPY and our DCF valuation, Ichiken Co Ltd (1847.T) is a buy. buying 1847.T stocks now will result in a potential gain of 263.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 8.2% | 7.1% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 9,488.98 - 13,882.07 | 11,143.35 |
| Upside | 209.6% - 352.9% | 263.6% |