The Discounted Cash Flow (DCF) valuation of Beijing Chunlizhengda Medical Instruments Co Ltd (1858.HK) is 22.04 HKD. With the latest stock price at 9.51 HKD, the upside of Beijing Chunlizhengda Medical Instruments Co Ltd based on DCF is 131.8%.
Based on the latest price of 9.51 HKD and our DCF valuation, Beijing Chunlizhengda Medical Instruments Co Ltd (1858.HK) is a buy. buying 1858.HK stocks now will result in a potential gain of 131.8%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 10.0% | 8.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 18.49 - 27.61 | 22.04 |
| Upside | 94.5% - 190.4% | 131.8% |