The Discounted Cash Flow (DCF) valuation of Beijing Chunlizhengda Medical Instruments Co Ltd (1858.HK) is 22.04 HKD. With the latest stock price at 12.66 HKD, the upside of Beijing Chunlizhengda Medical Instruments Co Ltd based on DCF is 74.1%.
Based on the latest price of 12.66 HKD and our DCF valuation, Beijing Chunlizhengda Medical Instruments Co Ltd (1858.HK) is a buy. buying 1858.HK stocks now will result in a potential gain of 74.1%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 10.0% | 8.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 18.49 - 27.61 | 22.04 |
| Upside | 46.1% - 118.1% | 74.1% |