The Discounted Cash Flow (DCF) valuation of China Xlx Fertiliser Ltd (1866.HK) is 20.31 HKD. With the latest stock price at 5.49 HKD, the upside of China Xlx Fertiliser Ltd based on DCF is 269.9%.
Based on the latest price of 5.49 HKD and our DCF valuation, China Xlx Fertiliser Ltd (1866.HK) is a buy. buying 1866.HK stocks now will result in a potential gain of 269.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 8.2% | 7.1% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 14.91 - 28.96 | 20.31 |
| Upside | 171.6% - 427.5% | 269.9% |