The Discounted Cash Flow (DCF) valuation of GenoFocus Inc (187420.KQ) is (684.90) KRW. With the latest stock price at 3,175.00 KRW, the upside of GenoFocus Inc based on DCF is -121.6%.
Based on the latest price of 3,175.00 KRW and our DCF valuation, GenoFocus Inc (187420.KQ) is a sell. selling 187420.KQ stocks now will result in a potential gain of 121.6%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 8.0% | 6.5% |
| Long-term Growth Rate | 3.0% - 4.8% | 3.9% |
| Fair Price | (3,396.67) - (546.39) | (684.90) |
| Upside | -207.0% - -117.2% | -121.6% |