The Discounted Cash Flow (DCF) valuation of Nippo Corp (1881.T) is 5,714.39 JPY. With the latest stock price at 4,000.00 JPY, the upside of Nippo Corp based on DCF is 42.9%.
Based on the latest price of 4,000.00 JPY and our DCF valuation, Nippo Corp (1881.T) is a buy. buying 1881.T stocks now will result in a potential gain of 42.9%.
| Range | Selected | |
| WACC / Discount Rate | 4.7% - 6.7% | 5.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 4,733.32 - 7,460.43 | 5,714.39 |
| Upside | 18.3% - 86.5% | 42.9% |