The Discounted Cash Flow (DCF) valuation of Wakachiku Construction Co Ltd (1888.T) is 5,048.39 JPY. With the latest stock price at 4,015.00 JPY, the upside of Wakachiku Construction Co Ltd based on DCF is 25.7%.
Based on the latest price of 4,015.00 JPY and our DCF valuation, Wakachiku Construction Co Ltd (1888.T) is a buy. buying 1888.T stocks now will result in a potential gain of 25.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 7.1% | 6.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 3,806.09 - 8,258.66 | 5,048.39 |
| Upside | -5.2% - 105.7% | 25.7% |