The Discounted Cash Flow (DCF) valuation of China Kepei Education Group Ltd (1890.HK) is 6.58 HKD. With the latest stock price at 1.35 HKD, the upside of China Kepei Education Group Ltd based on DCF is 387.2%.
Based on the latest price of 1.35 HKD and our DCF valuation, China Kepei Education Group Ltd (1890.HK) is a buy. buying 1890.HK stocks now will result in a potential gain of 387.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 10.4% | 8.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 5.36 - 8.61 | 6.58 |
| Upside | 296.8% - 538.0% | 387.2% |