The Discounted Cash Flow (DCF) valuation of Penta-Ocean Construction Co Ltd (1893.T) is 813.27 JPY. With the latest stock price at 938.90 JPY, the upside of Penta-Ocean Construction Co Ltd based on DCF is -13.4%.
Based on the latest price of 938.90 JPY and our DCF valuation, Penta-Ocean Construction Co Ltd (1893.T) is a sell. selling 1893.T stocks now will result in a potential gain of 13.4%.
| Range | Selected | |
| WACC / Discount Rate | 4.5% - 6.0% | 5.3% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 349.29 - 4,284.63 | 813.27 |
| Upside | -62.8% - 356.3% | -13.4% |