The Discounted Cash Flow (DCF) valuation of Forcs Co Ltd (189690.KQ) is 2,989.62 KRW. With the latest stock price at 2,160.00 KRW, the upside of Forcs Co Ltd based on DCF is 38.4%.
Based on the latest price of 2,160.00 KRW and our DCF valuation, Forcs Co Ltd (189690.KQ) is a buy. buying 189690.KQ stocks now will result in a potential gain of 38.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 7.9% | 7.2% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 2,630.73 - 3,520.92 | 2,989.62 |
| Upside | 21.8% - 63.0% | 38.4% |