What is the intrinsic value of 1900.HK?

As of 2025-07-21, the Intrinsic Value of China ITS Holdings Co Ltd (1900.HK) is 0.40 HKD. This 1900.HK valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.20 HKD, the upside of China ITS Holdings Co Ltd is 98.90%.

The range of the Intrinsic Value is 0.33 - 0.51 HKD

Is 1900.HK undervalued or overvalued?

Based on its market price of 0.20 HKD and our intrinsic valuation, China ITS Holdings Co Ltd (1900.HK) is undervalued by 98.90%.

	Range	Selected	Upside
a
DCF (Growth 5y)	0.33 - 0.51	0.40	98.9%
DCF (Growth 10y)	0.41 - 0.62	0.49	144.9%
DCF (EBITDA 5y)	4.41 - 5.28	4.82	2300.4%
DCF (EBITDA 10y)	3.39 - 4.53	3.91	1847.2%
Fair Value	0.07 - 0.07	0.07	-65.13%
P/E	0.58 - 1.00	0.88	335.5%
EV/EBITDA	2.64 - 5.98	4.31	2043.9%
EPV	0.67 - 0.84	0.76	276.7%
DDM - Stable	0.06 - 0.11	0.08	-58.6%
DDM - Multi	0.29 - 0.39	0.33	66.4%