The Discounted Cash Flow (DCF) valuation of YFY Inc (1907.TW) is 32.72 TWD. With the latest stock price at 24.00 TWD, the upside of YFY Inc based on DCF is 36.3%.
Based on the latest price of 24.00 TWD and our DCF valuation, YFY Inc (1907.TW) is a buy. buying 1907.TW stocks now will result in a potential gain of 36.3%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 7.6% | 6.3% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 7.45 - 187.95 | 32.72 |
| Upside | -68.9% - 683.1% | 36.3% |