The Discounted Cash Flow (DCF) valuation of Fire Rock Holdings Ltd (1909.HK) is 2.03 HKD. With the latest stock price at 2.40 HKD, the upside of Fire Rock Holdings Ltd based on DCF is -15.6%.
Based on the latest price of 2.40 HKD and our DCF valuation, Fire Rock Holdings Ltd (1909.HK) is a sell. selling 1909.HK stocks now will result in a potential gain of 15.6%.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 12.5% | 10.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1.58 - 3.14 | 2.03 |
| Upside | -34.2% - 30.7% | -15.6% |