The Discounted Cash Flow (DCF) valuation of Samsonite International SA (1910.HK) is 33.80 HKD. With the latest stock price at 13.88 HKD, the upside of Samsonite International SA based on DCF is 143.5%.
Based on the latest price of 13.88 HKD and our DCF valuation, Samsonite International SA (1910.HK) is a buy. buying 1910.HK stocks now will result in a potential gain of 143.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 8.8% | 7.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 27.29 - 43.12 | 33.80 |
| Upside | 96.6% - 210.7% | 143.5% |