The Discounted Cash Flow (DCF) valuation of Samsonite International SA (1910.HK) is 32.23 HKD. With the latest stock price at 15.94 HKD, the upside of Samsonite International SA based on DCF is 102.2%.
Based on the latest price of 15.94 HKD and our DCF valuation, Samsonite International SA (1910.HK) is a buy. buying 1910.HK stocks now will result in a potential gain of 102.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 9.0% | 8.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 26.04 - 41.03 | 32.23 |
| Upside | 63.4% - 157.4% | 102.2% |