The Discounted Cash Flow (DCF) valuation of Sumitomo Forestry Co Ltd (1911.T) is 1,628.58 JPY. With the latest stock price at 1,494.00 JPY, the upside of Sumitomo Forestry Co Ltd based on DCF is 9.0%.
Based on the latest price of 1,494.00 JPY and our DCF valuation, Sumitomo Forestry Co Ltd (1911.T) is a buy. buying 1911.T stocks now will result in a potential gain of 9.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 7.3% | 6.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1,187.96 - 2,350.86 | 1,628.58 |
| Upside | -20.5% - 57.4% | 9.0% |