The Discounted Cash Flow (DCF) valuation of Tomoe Corp (1921.T) is 4,411.75 JPY. With the latest stock price at 1,500.00 JPY, the upside of Tomoe Corp based on DCF is 194.1%.
Based on the latest price of 1,500.00 JPY and our DCF valuation, Tomoe Corp (1921.T) is a buy. buying 1921.T stocks now will result in a potential gain of 194.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 7.9% | 6.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 3,532.47 - 5,911.48 | 4,411.75 |
| Upside | 135.5% - 294.1% | 194.1% |