The Discounted Cash Flow (DCF) valuation of Sands China Ltd (1928.HK) is 19.26 HKD. With the latest stock price at 15.02 HKD, the upside of Sands China Ltd based on DCF is 28.2%.
Based on the latest price of 15.02 HKD and our DCF valuation, Sands China Ltd (1928.HK) is a buy. buying 1928.HK stocks now will result in a potential gain of 28.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 7.9% | 7.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 12.48 - 34.55 | 19.26 |
| Upside | -16.9% - 130.0% | 28.2% |