The Discounted Cash Flow (DCF) valuation of Yondenko Corp (1939.T) is 1,913.05 JPY. With the latest stock price at 1,296.00 JPY, the upside of Yondenko Corp based on DCF is 47.6%.
Based on the latest price of 1,296.00 JPY and our DCF valuation, Yondenko Corp (1939.T) is a buy. buying 1939.T stocks now will result in a potential gain of 47.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 7.7% | 6.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1,408.40 - 3,155.57 | 1,913.05 |
| Upside | 8.7% - 143.5% | 47.6% |