The Discounted Cash Flow (DCF) valuation of Yondenko Corp (1939.T) is 1,397.78 JPY. With the latest stock price at 1,927.00 JPY, the upside of Yondenko Corp based on DCF is -27.5%.
Based on the latest price of 1,927.00 JPY and our DCF valuation, Yondenko Corp (1939.T) is a sell. selling 1939.T stocks now will result in a potential gain of 27.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 9.5% | 8.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1,095.65 - 2,040.51 | 1,397.78 |
| Upside | -43.1% - 5.9% | -27.5% |