The Discounted Cash Flow (DCF) valuation of JS Corp (194370.KS) is 43,927.40 KRW. With the latest stock price at 9,130.00 KRW, the upside of JS Corp based on DCF is 381.1%.
Based on the latest price of 9,130.00 KRW and our DCF valuation, JS Corp (194370.KS) is a buy. buying 194370.KS stocks now will result in a potential gain of 381.1%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 6.0% | 5.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 32,072.62 - 62,383.20 | 43,927.40 |
| Upside | 251.3% - 583.3% | 381.1% |