The Discounted Cash Flow (DCF) valuation of Sumitomo Densetsu Co Ltd (1949.T) is 8,814.25 JPY. With the latest stock price at 6,440.00 JPY, the upside of Sumitomo Densetsu Co Ltd based on DCF is 36.9%.
Based on the latest price of 6,440.00 JPY and our DCF valuation, Sumitomo Densetsu Co Ltd (1949.T) is a buy. buying 1949.T stocks now will result in a potential gain of 36.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 7.6% | 6.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 6,840.54 - 13,957.13 | 8,814.25 |
| Upside | 6.2% - 116.7% | 36.9% |