The Discounted Cash Flow (DCF) valuation of Maniker F&G Co Ltd (195500.KQ) is 10,961.89 KRW. With the latest stock price at 3,260.00 KRW, the upside of Maniker F&G Co Ltd based on DCF is 236.3%.
Based on the latest price of 3,260.00 KRW and our DCF valuation, Maniker F&G Co Ltd (195500.KQ) is a buy. buying 195500.KQ stocks now will result in a potential gain of 236.3%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 6.8% | 5.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 7,082.93 - 22,482.40 | 10,961.89 |
| Upside | 117.3% - 589.6% | 236.3% |