The Discounted Cash Flow (DCF) valuation of Maniker F&G Co Ltd (195500.KQ) is 10,261.33 KRW. With the latest stock price at 3,435.00 KRW, the upside of Maniker F&G Co Ltd based on DCF is 198.7%.
Based on the latest price of 3,435.00 KRW and our DCF valuation, Maniker F&G Co Ltd (195500.KQ) is a buy. buying 195500.KQ stocks now will result in a potential gain of 198.7%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 6.7% | 5.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 6,650.25 - 21,020.93 | 10,261.33 |
| Upside | 93.6% - 512.0% | 198.7% |