What is the intrinsic value of 1958.HK?

As of 2025-07-09, the Intrinsic Value of BAIC Motor Corp Ltd (1958.HK) is 24.37 HKD. This 1958.HK valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 2.02 HKD, the upside of BAIC Motor Corp Ltd is 1,106.40%.

The range of the Intrinsic Value is 20.55 - 30.47 HKD

Is 1958.HK undervalued or overvalued?

Based on its market price of 2.02 HKD and our intrinsic valuation, BAIC Motor Corp Ltd (1958.HK) is undervalued by 1,106.40%.

	Range	Selected	Upside
a
DCF (Growth 5y)	20.55 - 30.47	24.37	1106.4%
DCF (Growth 10y)	22.27 - 32.46	26.22	1198.0%
DCF (EBITDA 5y)	28.23 - 70.02	52.66	2507.0%
DCF (EBITDA 10y)	27.86 - 64.83	48.04	2278.0%
Fair Value	0.65 - 0.65	0.65	-67.66%
P/E	2.13 - 27.12	11.51	469.8%
EV/EBITDA	20.29 - 51.94	35.48	1656.3%
EPV	23.74 - 31.53	27.64	1268.1%
DDM - Stable	0.67 - 1.37	1.02	-49.5%
DDM - Multi	11.47 - 16.92	13.59	572.8%