What is the intrinsic value of 196.HK?

As of 2025-07-09, the Intrinsic Value of Honghua Group Ltd (196.HK) is 0.08 HKD. This 196.HK valuation is based on the model Discounted Cash Flows (EBITDA Exit 5Y). With the current market price of 0.22 HKD, the upside of Honghua Group Ltd is -64.60%.

The range of the Intrinsic Value is (0.22) - 1.52 HKD

Is 196.HK undervalued or overvalued?

Based on its market price of 0.22 HKD and our intrinsic valuation, Honghua Group Ltd (196.HK) is overvalued by 64.60%.

	Range	Selected	Upside
a
DCF (Growth 5y)	(0.29) - 1.94	(0.09)	-142.4%
DCF (Growth 10y)	(0.25) - 2.29	(0.03)	-111.7%
DCF (EBITDA 5y)	(0.22) - 1.52	0.08	-64.6%
DCF (EBITDA 10y)	(0.21) - 1.78	0.09	-57.4%
Fair Value	0.00 - 0.00	0.00	-97.91%
P/E	0.03 - 0.35	0.17	-20.6%
EV/EBITDA	(0.40) - 0.02	(0.24)	-211.2%
EPV	(0.42) - (0.43)	(0.43)	-294.5%
DDM - Stable	0.00 - 0.01	0.01	-96.4%
DDM - Multi	0.16 - 0.52	0.26	18.0%