What is the intrinsic value of 1962.HK?

As of 2025-07-11, the Intrinsic Value of Evergreen Products Group Ltd (1962.HK) is 0.67 HKD. This 1962.HK valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.48 HKD, the upside of Evergreen Products Group Ltd is 39.30%.

The range of the Intrinsic Value is 0.33 - 1.37 HKD

Is 1962.HK undervalued or overvalued?

Based on its market price of 0.48 HKD and our intrinsic valuation, Evergreen Products Group Ltd (1962.HK) is undervalued by 39.30%.

	Range	Selected	Upside
a
DCF (Growth 5y)	0.33 - 1.37	0.67	39.3%
DCF (Growth 10y)	0.39 - 1.38	0.72	49.1%
DCF (EBITDA 5y)	0.46 - 0.85	0.63	31.1%
DCF (EBITDA 10y)	0.56 - 1.13	0.80	67.2%
Fair Value	1.54 - 1.54	1.54	221.49%
P/E	0.76 - 1.09	0.95	97.7%
EV/EBITDA	0.16 - 0.78	0.33	-30.5%
EPV	0.84 - 1.93	1.39	188.8%
DDM - Stable	0.26 - 0.87	0.56	17.6%
DDM - Multi	0.48 - 1.19	0.68	40.8%