The Discounted Cash Flow (DCF) valuation of Techno Ryowa Ltd (1965.T) is 5,103.20 JPY. With the latest stock price at 3,670.00 JPY, the upside of Techno Ryowa Ltd based on DCF is 39.1%.
Based on the latest price of 3,670.00 JPY and our DCF valuation, Techno Ryowa Ltd (1965.T) is a buy. buying 1965.T stocks now will result in a potential gain of 39.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 8.2% | 7.1% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 4,222.45 - 6,604.66 | 5,103.20 |
| Upside | 15.1% - 80.0% | 39.1% |