1971.HK
Redsun Services Group Ltd
Price:  
0.35 
HKD
Volume:  
20,000.00
China | Real Estate Management & Development
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

1971.HK Intrinsic Value

399.50 %
Upside

What is the intrinsic value of 1971.HK?

As of 2025-06-03, the Intrinsic Value of Redsun Services Group Ltd (1971.HK) is 1.75 HKD. This 1971.HK valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.35 HKD, the upside of Redsun Services Group Ltd is 399.50%.

The range of the Intrinsic Value is 1.67 - 1.95 HKD

Is 1971.HK undervalued or overvalued?

Based on its market price of 0.35 HKD and our intrinsic valuation, Redsun Services Group Ltd (1971.HK) is undervalued by 399.50%.

0.35 HKD
Stock Price
1.75 HKD
Intrinsic Value
Intrinsic Value Details

1971.HK Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 1.67 - 1.95 1.75 399.5%
DCF (Growth 10y) 1.65 - 1.94 1.74 396.2%
DCF (EBITDA 5y) 1.63 - 1.85 1.72 391.8%
DCF (EBITDA 10y) 1.63 - 1.87 1.72 392.1%
Fair Value 0.19 - 0.19 0.19 -46.07%
P/E 0.27 - 0.51 0.38 7.2%
EV/EBITDA 1.51 - 1.93 1.68 379.3%
EPV 2.24 - 3.17 2.71 673.0%
DDM - Stable 0.22 - 0.47 0.35 -0.5%
DDM - Multi 0.41 - 0.73 0.53 52.5%

1971.HK Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 145.25
Beta 0.92
Outstanding shares (mil) 415.00
Enterprise Value (mil) -431.41
Market risk premium 5.98%
Cost of Equity 10.01%
Cost of Debt 28.26%
WACC 11.16%