The Discounted Cash Flow (DCF) valuation of Digicap Co Ltd (197140.KQ) is (2,828.82) KRW. With the latest stock price at 2,400.00 KRW, the upside of Digicap Co Ltd based on DCF is -217.9%.
Based on the latest price of 2,400.00 KRW and our DCF valuation, Digicap Co Ltd (197140.KQ) is a sell. selling 197140.KQ stocks now will result in a potential gain of 217.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 7.8% | 6.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (10,724.45) - (1,360.48) | (2,828.82) |
| Upside | -546.9% - -156.7% | -217.9% |