The Discounted Cash Flow (DCF) valuation of NEC Networks & System Integration Corp (1973.T) is 2,449.81 JPY. With the latest stock price at 3,285.00 JPY, the upside of NEC Networks & System Integration Corp based on DCF is -25.4%.
Based on the latest price of 3,285.00 JPY and our DCF valuation, NEC Networks & System Integration Corp (1973.T) is a sell. selling 1973.T stocks now will result in a potential gain of 25.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 7.1% | 6.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1,845.71 - 4,169.69 | 2,449.81 |
| Upside | -43.8% - 26.9% | -25.4% |