The Discounted Cash Flow (DCF) valuation of Meisei Industrial Co Ltd (1976.T) is 2,543.21 JPY. With the latest stock price at 1,422.00 JPY, the upside of Meisei Industrial Co Ltd based on DCF is 78.8%.
Based on the latest price of 1,422.00 JPY and our DCF valuation, Meisei Industrial Co Ltd (1976.T) is a buy. buying 1976.T stocks now will result in a potential gain of 78.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 8.9% | 7.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 2,205.74 - 3,077.40 | 2,543.21 |
| Upside | 55.1% - 116.4% | 78.8% |