The Discounted Cash Flow (DCF) valuation of Analogue Holdings Ltd (1977.HK) is 1.20 HKD. With the latest stock price at 0.84 HKD, the upside of Analogue Holdings Ltd based on DCF is 43.1%.
Based on the latest price of 0.84 HKD and our DCF valuation, Analogue Holdings Ltd (1977.HK) is a buy. buying 1977.HK stocks now will result in a potential gain of 43.1%.
| Range | Selected | |
| WACC / Discount Rate | 4.7% - 6.9% | 5.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1.01 - 1.56 | 1.20 |
| Upside | 20.4% - 85.3% | 43.1% |