The Discounted Cash Flow (DCF) valuation of Ten Pao Group Holdings Ltd (1979.HK) is 3.53 HKD. With the latest stock price at 1.63 HKD, the upside of Ten Pao Group Holdings Ltd based on DCF is 116.7%.
Based on the latest price of 1.63 HKD and our DCF valuation, Ten Pao Group Holdings Ltd (1979.HK) is a buy. buying 1979.HK stocks now will result in a potential gain of 116.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 10.7% | 8.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 2.68 - 5.07 | 3.53 |
| Upside | 64.5% - 211.2% | 116.7% |