The Discounted Cash Flow (DCF) valuation of Taikisha Ltd (1979.T) is 2,420.16 JPY. With the latest stock price at 2,536.00 JPY, the upside of Taikisha Ltd based on DCF is -4.6%.
Based on the latest price of 2,536.00 JPY and our DCF valuation, Taikisha Ltd (1979.T) is a sell. selling 1979.T stocks now will result in a potential gain of 4.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 7.9% | 6.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1,995.78 - 3,438.42 | 2,420.16 |
| Upside | -21.3% - 35.6% | -4.6% |