The Discounted Cash Flow (DCF) valuation of Nameson Holdings Ltd (1982.HK) is 3.00 HKD. With the latest stock price at 0.79 HKD, the upside of Nameson Holdings Ltd based on DCF is 280.1%.
Based on the latest price of 0.79 HKD and our DCF valuation, Nameson Holdings Ltd (1982.HK) is a buy. buying 1982.HK stocks now will result in a potential gain of 280.1%.
| Range | Selected | |
| WACC / Discount Rate | 4.8% - 6.6% | 5.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 2.34 - 4.17 | 3.00 |
| Upside | 196.2% - 427.9% | 280.1% |