The Discounted Cash Flow (DCF) valuation of Fosun Tourism Group (1992.HK) is 10.88 HKD. With the latest stock price at 7.75 HKD, the upside of Fosun Tourism Group based on DCF is 40.4%.
Based on the latest price of 7.75 HKD and our DCF valuation, Fosun Tourism Group (1992.HK) is a buy. buying 1992.HK stocks now will result in a potential gain of 40.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 8.4% | 7.2% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 1.49 - 40.22 | 10.88 |
| Upside | -80.8% - 419.0% | 40.4% |