The Discounted Cash Flow (DCF) valuation of Ever Sunshine Lifestyle Services Group Ltd (1995.HK) is 6.11 HKD. With the latest stock price at 2.25 HKD, the upside of Ever Sunshine Lifestyle Services Group Ltd based on DCF is 171.7%.
Based on the latest price of 2.25 HKD and our DCF valuation, Ever Sunshine Lifestyle Services Group Ltd (1995.HK) is a buy. buying 1995.HK stocks now will result in a potential gain of 171.7%.
| Range | Selected | |
| WACC / Discount Rate | 8.8% - 12.2% | 10.5% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 5.37 - 7.27 | 6.11 |
| Upside | 138.7% - 223.1% | 171.7% |