The Discounted Cash Flow (DCF) valuation of Akatsuki Eazima Co Ltd (1997.T) is 5,835.00 JPY. With the latest stock price at 2,361.00 JPY, the upside of Akatsuki Eazima Co Ltd based on DCF is 147.1%.
Based on the latest price of 2,361.00 JPY and our DCF valuation, Akatsuki Eazima Co Ltd (1997.T) is a buy. buying 1997.T stocks now will result in a potential gain of 147.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 7.2% | 6.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 4,994.43 - 7,302.12 | 5,835.00 |
| Upside | 111.5% - 209.3% | 147.1% |