What is the intrinsic value of 1A1.SI?

As of 2025-06-06, the Intrinsic Value of Wong Fong Industries Ltd (1A1.SI) is 0.33 SGD. This 1A1.SI valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.19 SGD, the upside of Wong Fong Industries Ltd is 74.00%.

The range of the Intrinsic Value is 0.26 - 0.48 SGD

Is 1A1.SI undervalued or overvalued?

Based on its market price of 0.19 SGD and our intrinsic valuation, Wong Fong Industries Ltd (1A1.SI) is undervalued by 74.00%.

	Range	Selected	Upside
a
DCF (Growth 5y)	0.26 - 0.48	0.33	74.0%
DCF (Growth 10y)	0.28 - 0.52	0.36	87.5%
DCF (EBITDA 5y)	0.18 - 0.24	0.21	9.5%
DCF (EBITDA 10y)	0.23 - 0.31	0.26	36.7%
Fair Value	0.35 - 0.35	0.35	83.79%
P/E	0.14 - 0.25	0.19	-3.5%
EV/EBITDA	0.14 - 0.21	0.17	-9.4%
EPV	0.79 - 1.32	1.06	451.5%
DDM - Stable	0.13 - 0.37	0.25	32.1%
DDM - Multi	0.20 - 0.42	0.27	39.7%