The Discounted Cash Flow (DCF) valuation of Atal SA (1AT.WA) is 78.57 PLN. With the latest stock price at 62.00 PLN, the upside of Atal SA based on DCF is 26.7%.
Based on the latest price of 62.00 PLN and our DCF valuation, Atal SA (1AT.WA) is a buy. buying 1AT.WA stocks now will result in a potential gain of 26.7%.
| Range | Selected | |
| WACC / Discount Rate | 8.1% - 11.4% | 9.8% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 56.46 - 128.79 | 78.57 |
| Upside | -8.9% - 107.7% | 26.7% |