The Discounted Cash Flow (DCF) valuation of Atal SA (1AT.WA) is 80.42 PLN. With the latest stock price at 64.00 PLN, the upside of Atal SA based on DCF is 25.7%.
Based on the latest price of 64.00 PLN and our DCF valuation, Atal SA (1AT.WA) is a buy. buying 1AT.WA stocks now will result in a potential gain of 25.7%.
| Range | Selected | |
| WACC / Discount Rate | 8.0% - 11.2% | 9.6% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 57.51 - 133.36 | 80.42 |
| Upside | -10.1% - 108.4% | 25.7% |