What is the intrinsic value of 1G1.SI?

As of 2025-07-04, the Intrinsic Value of RE&S Holdings Ltd (1G1.SI) is 0.40 SGD. This 1G1.SI valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.36 SGD, the upside of RE&S Holdings Ltd is 11.40%.

The range of the Intrinsic Value is 0.27 - 0.68 SGD

Is 1G1.SI undervalued or overvalued?

Based on its market price of 0.36 SGD and our intrinsic valuation, RE&S Holdings Ltd (1G1.SI) is undervalued by 11.40%.

	Range	Selected	Upside
a
DCF (Growth 5y)	0.27 - 0.68	0.40	11.4%
DCF (Growth 10y)	0.34 - 0.82	0.50	38.0%
DCF (EBITDA 5y)	0.12 - 0.20	0.16	-55.4%
DCF (EBITDA 10y)	0.21 - 0.34	0.27	-24.2%
Fair Value	0.13 - 0.13	0.13	-62.83%
P/E	0.21 - 0.32	0.26	-26.7%
EV/EBITDA	0.23 - 0.39	0.33	-8.9%
EPV	2.72 - 4.52	3.62	905.5%
DDM - Stable	0.16 - 0.48	0.32	-11.5%
DDM - Multi	0.22 - 0.49	0.30	-16.7%