As of 2025-11-13, the Intrinsic Value of First Tin PLC (1SN.L) is -2.02 GBP. This 1SN.L valuation is based on the model Peter Lynch Fair Value. With the current market price of 9.00 GBP, the upside of First Tin PLC is -122.39%.
Based on its market price of 9.00 GBP and our intrinsic valuation, First Tin PLC (1SN.L) is overvalued by 122.39%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -2.02 - -2.02 | -2.02 | -122.39% |
| DDM - Stable | (4.91) - (16.44) | (10.68) | -218.6% |
| DDM - Multi | (8.46) - (21.77) | (12.15) | -235.1% |
| Market Cap (mil) | 37.68 |
| Beta | 0.17 |
| Outstanding shares (mil) | 4.19 |
| Enterprise Value (mil) | 29.31 |
| Market risk premium | 5.98% |
| Cost of Equity | 7.98% |
| Cost of Debt | 5.00% |
| WACC | 6.01% |