As of 2024-12-12, the Intrinsic Value of First Tin PLC (1SN.L) is
-2.84 GBP. This 1SN.L valuation is based on the model Peter Lynch Fair Value.
With the current market price of 6.00 GBP, the upside of First Tin PLC is
-147.37%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-2.84 GBP
Intrinsic Value
1SN.L Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
-2.84 - -2.84 |
-2.84 |
-147.37% |
| DDM - Stable |
(3.17) - (6.38) |
(4.78) |
-179.6% |
| DDM - Multi |
(3.19) - (5.05) |
(3.92) |
-165.3% |
1SN.L Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
26.89 |
| Beta |
0.98 |
| Outstanding shares (mil) |
4.48 |
| Enterprise Value (mil) |
22.23 |
| Market risk premium |
5.98% |
| Cost of Equity |
14.28% |
| Cost of Debt |
5.00% |
| WACC |
9.16% |