The Discounted Cash Flow (DCF) valuation of China Steel Corp (2002.TW) is 52.59 TWD. With the latest stock price at 19.40 TWD, the upside of China Steel Corp based on DCF is 171.1%.
Based on the latest price of 19.40 TWD and our DCF valuation, China Steel Corp (2002.TW) is a buy. buying 2002.TW stocks now will result in a potential gain of 171.1%.
| Range | Selected | |
| WACC / Discount Rate | 4.5% - 6.5% | 5.5% |
| Long-term Growth Rate | 2.5% - 4.2% | 3.4% |
| Fair Price | 20.95 - 555.30 | 52.59 |
| Upside | 8.0% - 2762.4% | 171.1% |