The Discounted Cash Flow (DCF) valuation of VCREDIT Holdings Ltd (2003.HK) is 5.74 HKD. With the latest stock price at 4.02 HKD, the upside of VCREDIT Holdings Ltd based on DCF is 42.7%.
Based on the latest price of 4.02 HKD and our DCF valuation, VCREDIT Holdings Ltd (2003.HK) is a buy. buying 2003.HK stocks now will result in a potential gain of 42.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 8.0% | 7.3% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 3.56 - 8.88 | 5.74 |
| Upside | -11.3% - 121.0% | 42.7% |