The Discounted Cash Flow (DCF) valuation of Showa Sangyo Co Ltd (2004.T) is 3,679.94 JPY. With the latest stock price at 2,903.00 JPY, the upside of Showa Sangyo Co Ltd based on DCF is 26.8%.
Based on the latest price of 2,903.00 JPY and our DCF valuation, Showa Sangyo Co Ltd (2004.T) is a buy. buying 2004.T stocks now will result in a potential gain of 26.8%.
| Range | Selected | |
| WACC / Discount Rate | 4.2% - 5.6% | 4.9% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 2,605.56 - 5,700.23 | 3,679.94 |
| Upside | -10.2% - 96.4% | 26.8% |