The Discounted Cash Flow (DCF) valuation of Humedix Co Ltd (200670.KQ) is 79,327.34 KRW. With the latest stock price at 53,300.00 KRW, the upside of Humedix Co Ltd based on DCF is 48.8%.
Based on the latest price of 53,300.00 KRW and our DCF valuation, Humedix Co Ltd (200670.KQ) is a buy. buying 200670.KQ stocks now will result in a potential gain of 48.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 8.0% | 6.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 59,885.25 - 127,359.07 | 79,327.34 |
| Upside | 12.4% - 138.9% | 48.8% |