The Discounted Cash Flow (DCF) valuation of BCWorldPharm Co Ltd (200780.KQ) is (381.97) KRW. With the latest stock price at 4,700.00 KRW, the upside of BCWorldPharm Co Ltd based on DCF is -108.1%.
Based on the latest price of 4,700.00 KRW and our DCF valuation, BCWorldPharm Co Ltd (200780.KQ) is a sell. selling 200780.KQ stocks now will result in a potential gain of 108.1%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.3% - 15.3% | 9.8% |
| Long-term Growth Rate | 3.0% - 4.1% | 3.5% |
| Fair Price | (4,531.00) - 204,584.55 | (381.97) |
| Upside | -196.4% - 4252.9% | -108.1% |