The Discounted Cash Flow (DCF) valuation of Chun Yuan Steel Industry Co Ltd (2010.TW) is 31.10 TWD. With the latest stock price at 24.80 TWD, the upside of Chun Yuan Steel Industry Co Ltd based on DCF is 25.4%.
Based on the latest price of 24.80 TWD and our DCF valuation, Chun Yuan Steel Industry Co Ltd (2010.TW) is a buy. buying 2010.TW stocks now will result in a potential gain of 25.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 6.6% | 5.9% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 23.99 - 42.97 | 31.10 |
| Upside | -3.3% - 73.3% | 25.4% |